Okay, yeah, that was all my napkin / excel math... well that was the napkin part, the excel part was getting more specific with actual Federal, State, FICA, Health, 401k contributions, HSA contributions, vacation, blah blah. It comes out to within a couple $/hr but wanted to get a little more...